XSTOBETS B
Market cap1.97bUSD
Dec 20, Last price
141.74SEK
1D
0.75%
1Q
13.57%
Jan 2017
61.25%
Name
Betsson AB
Chart & Performance
Profile
Betsson AB, through its subsidiaries, engages in the online gaming business primarily in the Nordic countries, Western Europe, Central and Easter Europe, Central Asia, and internationally. It offers poker, casino, sportsbook, scratch cards, bingo, and other games. The company serves its customers under Betsafe, Betsson, Casino DK, Casino Euro, Casino Winner, Colbet, Europebet, Uguts, Inkabet, Jackpot 247, Jalla Casino, Kaboo, Loyal Casino, NordicBet, Norges Automaten, RaceBets, Rizk, Star Casino, Supercasino.com, Live Roulette, and Thrills brand names. It also offers systems solutions to other gaming operators. Betsson AB was incorporated in 1963 and is based in Stockholm, Sweden.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 948,200 22.00% | 777,200 18.17% | 657,704 3.85% | |||||||
Cost of revenue | 611,367 | 531,737 | 429,960 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 336,833 | 245,463 | 227,744 | |||||||
NOPBT Margin | 35.52% | 31.58% | 34.63% | |||||||
Operating Taxes | 21,800 | 9,900 | 8,100 | |||||||
Tax Rate | 6.47% | 4.03% | 3.56% | |||||||
NOPAT | 315,033 | 235,563 | 219,644 | |||||||
Net income | 177,300 48.24% | 119,600 12.41% | 106,400 6.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (58,800) | (48,400) | (49,500) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,700 | 6,100 | 103,200 | |||||||
Long-term debt | 185,600 | 125,300 | 33,600 | |||||||
Deferred revenue | (3,200) | (1,800) | ||||||||
Other long-term liabilities | 3,200 | 1,800 | ||||||||
Net debt | (58,700) | (56,500) | 17,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 230,400 | 178,700 | 143,600 | |||||||
CAPEX | (3,400) | (35,500) | (32,100) | |||||||
Cash from investing activities | (159,000) | (51,200) | (71,600) | |||||||
Cash from financing activities | 300 | (54,700) | (62,200) | |||||||
FCF | 275,891 | 237,049 | 219,685 | |||||||
Balance | ||||||||||
Cash | 237,100 | 168,300 | 95,600 | |||||||
Long term investments | 16,900 | 19,600 | 24,000 | |||||||
Excess cash | 206,590 | 149,040 | 86,715 | |||||||
Stockholders' equity | 591,000 | 502,200 | 425,100 | |||||||
Invested Capital | 736,810 | 515,748 | 514,361 | |||||||
ROIC | 50.30% | 45.74% | 43.55% | |||||||
ROCE | 35.25% | 36.75% | 37.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 137,124 | 136,882 | 136,727 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 389,001 | 286,676 | 263,851 | |||||||
EV/EBITDA | ||||||||||
Interest | 12,817 | 7,266 | 4,381 | |||||||
Interest/NOPBT | 3.81% | 2.96% | 1.92% |